BALANCE SHEET

Unit : 100 Million KRW

2019 2018 2017
Current assets 10,737 13,173 14,947
Quick assets 8,586 9,478
Inventories, net 4,208 4,586 5,470
Non-current assets held for sale 130 285 0
Non-current assets 28,427 28,756 30,489
Investment assets 592 253 5
Property, plant and equipment, net 24,680 25,799 27,766
Intangible assets, net 45 55 74
Investment properties 176 47 47
Other non-current assets 2,934 2,601 2,597
Total assets 39,295 42,214 45,436
Current liabilities 9,377 12,209 24,350
Non-Current liabilities 16,992 16,588 11,796
Total liabilities 26,368 28,797 36,146
Controlling interests 12,926 13,417 8,953
Issued capital 14,363 14,363 7,900
Share premium 2,250 2,250 2,467
Other components of equity -195 -195 -195
Accumulated other comprehensive Income 246 137 89
Retained earnings -3,737 -3,138 -1,308
Non-controlling interests 0 0 337
Total equity 12,926 13,417 9,290
Income Statement

Unit : 100 Million KRW

2019 2018 2017
Sales 23,692 25,587 28,764
Cost of sales -18,354 -21,895 -24,222
Gross profit 5,338 3,692 4,542
Selling and administrative expenses 4,764 4,674 6,185
Operating profit 574 -982 -1,642
Non-operating profit and loss -964 -955 320
Profit(loss) before income tax -390 -1,937 -1,323
Provision for income tax -44 17 199
Profit(loss) for the year -434 -1,919 -1,123
BALANCE SHEET

Unit : 100 Million KRW

2019 2018 2017
Current assets 7,404 9,883 10,900
Quick assets 5,767 8,202 9,110
Inventories, net 1,637 1,681 1,790
Non-current assets held for sale 0 131 0
Non-current assets 21,343 19,761 21,267
Investment assets 7,432 6,361 7,231
Property, plant and equipment, net 10,504 11,104 11,789
Intangible assets, net 25 35 46
Investment properties 176 47 47
Other non-current assets 3,206 2,215 2,155
Total assets 28,748 29,776 32,167
Current liabilities 5,567 6,386 15,666
Non-Current liabilities 11,501 11,408 5,082
Total liabilities 17,068 17,795 20,748
Issued capital 14,363 14,363 7,900
Share premium 2,205 2,205 2,237
Other components of equity -166 -166 -166
Retained earnings -4,722 -4,421 1,448
Total equity 11,680 11,981 11,419
Income Statement

Unit : 100 Million KRW

2019 2018 2017
Sales 18,209 18,813 21,778
Cost of sales -14,710 -16,722 -19,714
Gross profit 3,499 2,091 2,064
Selling and adminstrative expenses 2,702 2,420 3,494
Operating profit 797 -329 -1,430
Non-operating profit and loss -884 -5,780 -1,337
Profit(loss) before income tax -87 -6,109 -2,767
Provision for income tax -49 45 314
Profit(loss) for the year -136 -6,064 -2,453